Cap Rate Calculator
Solve cap, value, or NOI — and stress-test the assumption across ±100 bps.
Inputs
Cap Rate
6.58%
NOI
$240,000
Implied Cap
6.58%
Cap-rate sensitivity (±100 bps)
Sensitivity table
| Cap Rate | Implied Value | Δ $ | Δ % |
|---|---|---|---|
| 5.58% | $4,304,668 | +$654,668 | +17.94% |
| 5.83% | $4,119,929 | +$469,929 | +12.87% |
| 6.08% | $3,950,395 | +$300,395 | +8.23% |
| 6.33% | $3,794,261 | +$144,261 | +3.95% |
| 6.58% | $3,650,000 | +$0 | +0% |
| 6.83% | $3,516,307 | -$133,693 | -3.66% |
| 7.08% | $3,392,062 | -$257,938 | -7.07% |
| 7.33% | $3,276,297 | -$373,703 | -10.24% |
| 7.58% | $3,168,174 | -$481,826 | -13.2% |